ESDS

-9.41 % 1 M

About ESDS

A Comprehensive Overview of Price & Journey
Understanding ESDS Inception and Growth
SHOW MORE...

About ESDS

IPO Details, Price movement

Performance Highlights 2023-2024

  • Revenue from Operations Increased from ₹207 crore in FY2022-23 to ₹286 crore in FY2023-24.
  • Loss Before Tax was ₹27.6 crore in FY2022-23, whereas it became a profit of ₹22.3 crore in FY2023-24.
  • Loss After Tax was ₹22.46 crore in FY2022-23, whereas it became a profit of ₹13.6 crore in FY2023-24.
  • Cash flow from Operating Activities was INR 54.6 crore in FY23 and became INR 53.62 crore in FY24.
  • Net Cash Used in Investing Activities was INR 54.01 crore in FY23, whereas it became INR 1.44 crore in FY24.
  • Cash flow from Financing Activities was INR 19.47 crore in FY23, whereas it became INR 66.98 crore in FY24.
SHOW MORE...

Fundamentals

Market Cap (in cr.)
₹ 37548409360
P/E Ratio
1.32
P/B Ratio
14.71
Debt to Equity
0.33
ROE (%)
129.91
Book Value
26.18
Face Value
1.00
Total Shares
97528336
Category
Unlisted Shares
Unlisted CMP
₹ 0 / Share
Lot Size
0 Shares
52 Week High
₹0.00
52 Week Low
₹0.00
Depository
NSDL & CDSL
PAN Number
AABCE4981A
ISIN Number
INE0DRI01029
CIN
U72200MH2005PLC155433
Sector
Utilities

Financials

All values are INR Cr except per share value

P&L Statement 2022 2023 2024
Revenue 195.36 207.56 286.51
Other Income 3.33 4.67 5.61
Gross Profit 198.69 212.23 292.12
Total Expense 136.67 160.08 184.45
EBIDTA 62.02 52.16 107.68
D&A 42.95 49.14 52.52
EBIT 19.07 3.02 55.16
Interest Expense 17.72 25.92 31.57
PBT -2.14 -27.70 22.29
TAX 0.51 -5.24 8.69
PAT -2.66 -22.46 13.60
Diluted EPS -0.42 -2.42 1.35
Basic EPS -0.42 -2.42 1.35
Total income 198.69 212.23 292.12
ASSETS
CURRENT ASSETS 2022 2023 2024
Cash and Cash Equivalents 35.06 16.88 2.24
Trade Payables 63.85 57.13 69.00
Other Current Assets 96.86 106.75 141.43
Total Current Assets 195.77 180.76 212.67

NON CURRENT ASSETS 2022 2023 2024
Plant Property and Equipment 204.33 196.74 218.05
Other Non Current Assets 122.43 123.19 116.99
Total Non Current Assets 326.76 319.93 335.04

Total Assets 522.53 500.69 547.71

CURRENT LIABILITES 2022 2023 2024
TRADW Payable 26.46 27.70 23.28
Other Current Liab 152.37 104.88 113.64

NON CURRENTLIABILITIES 2022 2023 2024
Long Term Debt 65.58 92.98 73.13
Deffered Tax Liab 3.61 - 5.65
Other Non Current Liab 69.24 64.97 105.49

LIABILITIES
EQUITY 2022 2023 2024
Share Capital 9.29 9.29 9.29
Reserves And Surplus 189.70 196.30 207.97
Other Equity 6.84 4.99 8.64
Total Equity 205.83 210.58 225.90

Total Liabilities & Equity 205.83 210.58 225.90

CASH FLOW STAT 2022 2023 2024
Cash Flow from operating - 16.43 54.60 53.62
Cash Flow from financing - 73.66 -19.47 -66.98
Cash Flow from investing - -69.54 -54.01 -1.44
Net cash flow 0.00 20.55 -18.88 -14.80

Revenue Growth
PAT Growth %
EPS Growth %
TOTAL ASSETS Growth %
QUICK RATIO Growth %
LONG TERM DEBT TO EQUITY RATIO Growth %
Shareholding Pattern
2026
Name Designation Share %
Piyush Somani NA 28.91%
PO Somani Family Trust NA 24.19%
Sarla Somani NA 2.02%
SAGF II Holdings LLC NA 10.23%
South Asia Growth Fund II, L.P. (SAGF) NA 22.30%
GEF ESDS Partners, L.L.C. (GEPL) NA 8.16%
Events
Name Date Details
No events available.
Promoters or Management
Name Designation Linkedin Profile
Piyush Somani CMD & CEO
Komal Somani Director & CMO
Nadukuru Sita Ramaiah CFO
Annual Reports
Annual Report 2023
Annual Report 2024
Annual Report 2025

Frequently Asked Questions

1. How is the price of an unlisted share of ESDS determined?

Like any other financial product or commodity, the price of unlisted shares is discovered at the intersection of demand from buyers and supply from sellers of particular unlisted shares.

The two determinants of price are dynamic factors and keep changing constantly, hence share price tends to fluctuate constantly – every day, every minute.

2. How shares of ESDS are delivered and held?
3. What is the lock-in period of ESDS?
4. What is the minimum ticket size required to invest in ESDS?
5. How much Short-Term Capital Gain tax do I require to pay on ESDS?
6. How much Long-Term Capital Gain tax do I require to pay on ESDS?
7. How to check credit of ESDS Unlisted Shares Unlisted Shares/Pre-IPO shares?
8. How is valuation of ESDS Unlisted Shares Unlisted Shares/Pre-IPO shares decided?
9. Is investing in ESDS legal in India?
10. Is investing in ESDS safe?

Related News